Analyst estimates

Like-for-like sales summary (%)

  Jan 2020/21
Full year 
Jan 2021/22
Full year 
Jan 2022/23 
Full year 
UK & Ireland 11.1% -2.7% 1.5%
- B&Q 13.5% -5.4% 0.7%
- Screwfix  6.8% 2.1% 2.8%
France 5.3% 0.8% 1.3%
- Castorama 6.0% 1.5% 1.1%
- Brico Dépôt 5.1% 0.3% 1.5%
Poland 5.0% 0.5% 2.1%

P&L summary (£m)

  Jan 2020/21
Full year 
Jan 2021/22 
Full year 
Jan 2022/23
Full year 
UK & Ireland 693 582 604
France 172 160 177
Poland 146 145 151
Other(1) -17 -2 8
Other International 129 143 159
Total retail profit 994 885 940
Associate and JV interest and tax -5 -6 -5
Central costs -59 -61 -62
Interest -173 -165 -159
Adjusted profit before tax 757 653 714
Tax -175 -158 -175
Adjusted profit after tax 582 495 539
Adjusted EPS (p) 27.6 23.4 25.5
Ordinary DPS (p) 3.7 9.1 9.9
Euro rate 1.12 1.12 1.12
PLN rate 5.01 5.02 5.02

Download here

Information correct as at 19 February 2021        
         
(1) ‘Other’ includes a retail loss of £5m for Russia in FY 20/21 (consensus estimate). However, Russia has been excluded from FY 21/22 and FY 22/23 consensus estimates following the completion of the Castorama Russia disposal on 30 September 2020. ‘Other’ also includes retail profit or loss estimates for Iberia, Romania, and Kingfisher’s 50% JV in Turkey.
Disclaimer: Save as described below, the figures above are a simple arithmetic average of recent forecasts that have been provided to Kingfisher by registered investment analysts. The figures do not give greater weight to the forecasts of any individual analyst and may or may not represent the market consensus. These average estimates are not endorsed by Kingfisher, nor does Kingfisher assume any obligation to update or revise them after the date above. Kingfisher reserves the right, from time to time, with or without notice, to exclude one or more analysts’ forecasts on the basis that Kingfisher believes them to be unrepresentative and/or out of date.