Analyst estimates

Like-for-like sales summary
 

Jan 2019/20

Full Year 

Jan 2020/21

Full Year 

Jan 2021/22

Full Year

B&Q UK & Ireland -3.0% -0.8% -0.2%
Screwfix  4.4% 3.2% 2.8%
Total UK & Ireland -0.5% 0.6% 1.0%
Castorama France -4.5% -1.2% 0.3%
Brico Dépôt France -4.5% 0.1% 0.9%
Total France -4.5% -0.6% 0.6%
Poland 0.2% 0.2% 1.7%

Retail profit summary

£ millions

Jan 2019/20

Full Year 

Jan 2020/21

Full Year

Jan 2021/22

Full Year

UK & Ireland 504 503 509
France 169 144 142
Poland 171 170 173
Other -11 0 6
Other International 160 170 179
Total retail profit 833 817 830
Associate and JV interest and tax -6 -6 -6
Central costs -55 -55 -55
Interest -173 -168 -163
Underlying PBT* 599 588 606
Transformation Costs -42 -13 0
Adjusted PBT 557 575 606
Tax -148 -151 -159
Profit after tax 409 424 447
Underlying EPS* (p) 20.8 20.4 21.1
Adjusted EPS (p) 19.3 20.0 21.1
Ordinary DPS (p) 10.7 10.7 10.9
Euro rate 1.14 1.16 1.16
PLN rate 4.90 4.95 4.95

Information correct as at 17 December 2019

Save as described below, the figures above are a simple arithmetic average of recent forecasts that have been provided to Kingfisher by registered investment analysts. The consensus only includes forecasts prepared on an IFRS 16 basis. The figures do not give greater weight to the forecasts of any individual analyst and may or may not represent the market consensus. These average estimates are not endorsed by Kingfisher, nor does Kingfisher assume any obligation to update or revise them after the date above. Kingfisher reserves the right, from time to time, with or without notice, to exclude one or more analysts’ forecasts on the basis that Kingfisher believes them to be unrepresentative and/or out of date.

*As highlighted within our 2019-20 half year results presentation, effective from 1 February 2020, “underlying” profit before tax and “underlying” EPS measures will no longer be reported within Kingfisher’s financial statements.

Download consensus in Excel