Analyst estimates

Like-for-like sales summary
% July 2020/21
Half year
Jan 2020/21
Full year
Jan 2021/22
Full year
Jan 2022/23
Full year
UK & Ireland 2.3% 1.8% 0.7% 1.9%
- B&Q 0.1% 0.3% -0.3% 1.0%
- Screwfix  6.3% 4.3% 2.4% 3.3%
France -6.1% -1.5% 3.7% 1.4%
- Castorama -7.0% -2.1% 3.7% 1.5%
- Brico Dépôt -5.3% -0.9% 3.7% 1.4%
Poland 3.5% 2.2% 1.8% 2.1%
Retail profit summary
£ millions July 2020/21
Half year
Jan 2020/21
Full year
Jan 2021/22
Full year
Jan 2022/23
Full year
UK & Ireland 349 595 534 547
France 71 115 149 163
Poland 80 140 148 156
Other -20 -25 -6 3
Other International 60 115 142 159
Total retail profit 480 825 825 869
Associate and JV interest and tax -4 -7 -6 -6
Central costs -28 -58 -59 -60
Interest -87 -175 -169 -164
Adjusted PBT 361 585 591 639
Tax   -152 -154 -166
Profit after tax 433 437 473
Adjusted EPS (p) 20.4 20.6 22.3
Ordinary DPS (p) 2.8 8.6 9.6
Euro rate 1.14 1.13 1.12 1.12
PLN rate 5.05 5.03 4.97 4.97
Information correct as at 4 September 2020          
           

Save as described below, the figures above are a simple arithmetic average of recent forecasts that have been provided to Kingfisher by registered investment analysts. The figures do not give greater weight to the forecasts of any individual analyst and may or may not represent the market consensus. These average estimates are not endorsed by Kingfisher, nor does Kingfisher assume any obligation to update or revise them after the date above. Kingfisher reserves the right, from time to time, with or without notice, to exclude one or more analysts’ forecasts on the basis that Kingfisher believes them to be unrepresentative and/or out of date.

To download consensus in excel please use this link, which also includes the previously announced H1 19/20 operating profit cost reallocations