Analyst estimates

Like-for-like sales summary
 

Jan 2019/20

Full Year 

Jan 2020/21

Full Year 

Jan 2021/22

Full Year

B&Q UK & Ireland -3.0% -0.8% -0.2%
Screwfix  4.4% 3.3% 2.8%
Total UK & Ireland -0.5% 0.6% 1.0%
Castorama France -4.5% -1.2% 0.3%
Brico Dépôt France -4.5% 0.2% 0.9%
Total France -4.5% -0.5% 0.6%
Poland 0.2% 0.1% 1.6%

Retail profit summary

£ millions

Jan 2019/20

Full Year 

Jan 2020/21

Full Year

Jan 2021/22

Full Year

UK & Ireland 504 500 507
France 168 139 136
Poland 171 167 170
Other -12 -2 3
Other International 159 165 173
Total retail profit 831 804 816
Associate and JV interest and tax -6 -6 -6
Central costs -55 -55 -55
Interest -173 -169 -165
Underlying PBT* 597 574 590
Transformation Costs -42 -12 0
Adjusted PBT 555 562 590
Tax -147 -148 -155
Profit after tax 408 414 435
Underlying EPS* (p) 20.7 20.0 20.5
Adjusted EPS (p) 19.2 19.5 20.5
Ordinary DPS (p) 10.7 10.6 10.8
Euro rate 1.14 1.17 1.17
PLN rate 4.90 4.99 4.99

Information correct as at 21 February 2020

Save as described below, the figures above are a simple arithmetic average of recent forecasts that have been provided to Kingfisher by registered investment analysts. The consensus only includes forecasts prepared on an IFRS 16 basis. The figures do not give greater weight to the forecasts of any individual analyst and may or may not represent the market consensus. These average estimates are not endorsed by Kingfisher, nor does Kingfisher assume any obligation to update or revise them after the date above. Kingfisher reserves the right, from time to time, with or without notice, to exclude one or more analysts’ forecasts on the basis that Kingfisher believes them to be unrepresentative and/or out of date. 

*As highlighted within our 2019-20 half year results presentation, effective from 1 February 2020, “underlying” profit before tax and “underlying” EPS measures will no longer be reported within Kingfisher’s financial statements.

Download consensus in Excel