Analyst estimates

Like-for-like sales summary

% Jan 2019/20
Full Year
Jan 2020/21
Full Year
Jan 2021/22
Full year
B&Q UK & Ireland -1.5% 0.0% 0.3%
Screwfix 3.5% 2.9% 2.9%
Total UK & Ireland 0.4% 1.1% 1.3%
Castorama France -2.5% -0.1% 0.7%
Brico Dépôt France -1.9% 0.6% 1.0%
Total France -2.2% 0.4% 0.9%
Poland 2.9% 2.2% 2.1%

Retail profit summary

£ millions Jan 2019/20
Full Year
Jan 2020/21
Full Year
Jan 2021/22
Full Year
UK & Ireland 388 401 410
France 169 165 165
Poland 189 198 205
Other -20 -5 2
Other International 169 193 207
Total retail profit 726 759 782
Associate and JV interest and tax -4 -4 -4
Central costs -50 -51 -52
Interest -7 -5 -4
Underlying PBT 665 699 722
Transformation Costs -69 -20 -3
Adjusted PBT 596 679 719
Tax -161 -182 -190
Profit after tax 435 497 529
Underlying EPS (p) 22.9 24.1 25.0
Adjusted EPS (p) 20.5 23.4 24.9
Ordinary DPS (p) 10.8 11.4 12.0
Euro rate 1.15 1.15 1.15
PLN rate 4.94 4.94 4.94

Information correct as at 5 June 2019.

Save as described below, the figures above are a simple arithmetic average of recent forecasts that have been provided to Kingfisher by registered investment analysts. The figures do not give greater weight to the forecasts of any individual analyst and may or may not represent the market consensus. These average estimates are not endorsed by Kingfisher, nor does Kingfisher assume any obligation to update or revise them after the date above. Kingfisher reserves the right, from time to time, with or without notice, to exclude one or more analysts’ forecasts on the basis that Kingfisher believes them to be unrepresentative and/or out of date.

Download data tables XLS (15KB)